| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 324.60 | 324.60 | 0.00 |
| Equity - Authorised | 350.00 | 350.00 | 0.00 |
| Equity - Issued | 324.60 | 324.60 | 0.00 |
| Equity Paid Up | 324.60 | 324.60 | 0.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 0.00 |
| Share Warrants & Outstandings | 227.40 | 174.90 | 30.02 |
| Total Reserves | 11026.60 | 8591.10 | 28.35 |
| Securities Premium | 751.90 | 751.90 | 0.00 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 7178.80 | 4743.30 | 51.35 |
| General Reserves | 3095.90 | 3095.90 | 0.00 |
| Other Reserves | 0.00 | 0.00 | 0.00 |
| Reserve excluding Revaluation Reserve | 11026.60 | 8591.10 | 28.35 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 11578.60 | 9090.60 | 27.37 |
| Minority Interest | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | -295.80 | -367.60 | 19.53 |
| Deferred Tax Assets | 377.70 | 472.20 | -20.01 |
| Deferred Tax Liability | 81.90 | 104.60 | -21.70 |
| Other Long Term Liabilities | 14.70 | 0.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 740.20 | 655.00 | 13.01 |
| Total Non-Current Liabilities | 459.10 | 287.40 | 59.74 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 5313.30 | 5484.90 | -3.13 |
| Sundry Creditors | 5313.30 | 5484.90 | -3.13 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 453.30 | 760.80 | -40.42 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 0.00 | 0.00 | 0.00 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 453.30 | 760.80 | -40.42 |
| Short Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Short Term Provisions | 183.90 | 179.10 | 2.68 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 133.90 | 125.50 | 6.69 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 50.00 | 53.60 | -6.72 |
| Total Current Liabilities | 5950.50 | 6424.80 | -7.38 |
| Total Liabilities | 17988.20 | 15802.80 | 13.83 |
| ASSETS | NA | NA | NA |
| Gross Block | 4494.60 | 4322.20 | 3.99 |
| Less: Accumulated Depreciation | 2429.60 | 1980.00 | 22.71 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 2065.00 | 2342.20 | -11.84 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 221.50 | 145.50 | 52.23 |
| Non Current Investments | 0.00 | 0.00 | 0.00 |
| Long Term Investment | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Long Term Loans & Advances | 2417.80 | 2408.80 | 0.37 |
| Other Non Current Assets | 0.00 | 5.40 | -100.00 |
| Total Non-Current Assets | 4704.30 | 4901.90 | -4.03 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Inventories | 2050.50 | 2034.20 | 0.80 |
| Raw Materials | 693.00 | 737.40 | -6.02 |
| Work-in Progress | 80.20 | 86.70 | -7.50 |
| Finished Goods | 877.60 | 772.10 | 13.66 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 101.00 | 118.50 | -14.77 |
| Other Inventory | 298.70 | 319.50 | -6.51 |
| Sundry Debtors | 1663.40 | 1813.70 | -8.29 |
| Debtors more than Six months | 31.10 | 24.50 | 26.94 |
| Debtors Others | 1663.40 | 1813.70 | -8.29 |
| Cash and Bank | 9025.00 | 5404.50 | 66.99 |
| Cash in hand | 0.00 | 0.00 | 0.00 |
| Balances at Bank | 9025.00 | 5404.50 | 66.99 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 299.30 | 457.00 | -34.51 |
| Interest accrued on Investments | 5.20 | 8.70 | -40.23 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 60.90 | -100.00 |
| Prepaid Expenses | 5.90 | 0.00 | 0.00 |
| Other current_assets | 288.20 | 387.40 | -25.61 |
| Short Term Loans and Advances | 245.70 | 1191.50 | -79.38 |
| Advances recoverable in cash or in kind | 67.70 | 58.90 | 14.94 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 178.00 | 1132.60 | -84.28 |
| Total Current Assets | 13283.90 | 10900.90 | 21.86 |
| Net Current Assets (Including Current Investments) | 7333.40 | 4476.10 | 63.83 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 17988.20 | 15802.80 | 13.83 |
| Contingent Liabilities | 2219.30 | 2176.80 | 1.95 |
| Total Debt | 0.00 | 0.00 | 0.00 |
| Book Value | 349.70 | 274.67 | 27.32 |
| Adjusted Book Value | 349.70 | 274.67 | 27.32 |